Summary Highlights
Fourth Quarter 2012 Financial Review
Manning & Napier reported fourth quarter 2012 revenue of
Operating expenses were
Generally Accepted Accounting Principles ("GAAP") based operating income
was
The Company uses economic income and economic net income to provide
greater clarity regarding the cash earnings of the business by removing
non-cash reorganization-related share-based compensation charges and
non-cash interest expense on shares subject to mandatory redemption, as
defined in the Non-GAAP Financial Measures section below. On this basis,
Manning & Napier reported fourth quarter 2012 economic income of
On a GAAP basis, net income attributable to the controlling and
noncontrolling interests for the fourth quarter was
Full Year 2012 Financial Review
Manning & Napier reported 2012 revenue of
Operating expenses were
Manning & Napier reported 2012 economic income of
On a GAAP basis, net income attributable to the controlling and
noncontrolling interests for 2012 was
Assets Under Management
As of December 31, 2012, AUM was
Since September 30, 2012, AUM increased by
When compared to December 31, 2011, AUM increased by
Balance Sheet Review
As of December 31, 2012, cash and cash equivalents was
Conference Call
Manning & Napier will host a conference call to discuss its fourth
quarter and year-end 2012 earnings results on Thursday, February 14,
2013, at
If you are unable to access the live teleconference, a replay will be
available beginning approximately two hours after the call's completion
and available through
Non-GAAP Financial Measures
To provide investors with greater insight, promote transparency and allow for a more comprehensive understanding of the information used by management in its financial and operational decision-making, the Company supplements its combined consolidated statements of income presented on a GAAP basis with non-GAAP financial measures of earnings. Please refer to the schedule in this release for a reconciliation of non-GAAP financial measures to GAAP measures.
Management uses economic income, economic net income and economic net income per adjusted share as financial measures to evaluate the profitability and efficiency of the Company's business model. Economic income, economic net income and economic net income per adjusted share are not presented in accordance with GAAP. Economic income excludes from income before provision for income taxes:
Economic net income is a non-GAAP measure of after-tax operating
performance and equals the Company's economic income less adjusted
income taxes. Adjusted income taxes are estimated assuming the exchange
of all outstanding units of Manning &
one basis. The Company's management uses economic net income, among
other financial data, to determine the earnings available to distribute
as dividends to holders of its Class A common stock and to the holders
of the units of Manning &
Investors should consider the non-GAAP measures in addition to, and not as a substitute for, financial measures prepared in accordance with GAAP. Additionally, the Company's non-GAAP measures may differ from similar measures used by other companies, even if similar terms are used to identify such measures.
About Manning &
Safe Harbor Statement
This press release and other statements that the Company may make may
contain forward-looking statements within the meaning of section 27A of
the Securities Act of 1933 and Section 21E of the Securities Exchange
Act of 1934, which reflect the Company's current views with respect to,
among other things, its operations and financial performance. Words like
"believes," "expects," "may," "estimates," "will," "should," "intends,"
"plans," or "anticipates" or the negative thereof or other variations
thereon or comparable terminology, are used to identify forward-looking
statements, although not all forward-looking statements contain these
words. Although the Company believes that it is basing its expectations
and beliefs on reasonable assumptions within the bounds of what it
currently knows about its business and operations, there can be no
assurance that its actual results will not differ materially from what
the Company expects or believes. Some of the factors that could cause
the Company's actual results to differ from its expectations or beliefs
include, without limitation: changes in securities or financial markets
or general economic conditions; a decline in the performance of the
Company's products; client sales and redemption activity; changes of
government policy or regulations; and other risks discussed from time to
time in the Company's filings with the
|
|
||||||||||||||||||||||||||
| Three Months Ended | Twelve months ended | |||||||||||||||||||||||||
|
December 31, |
September 30,
2012 |
December 31, |
December 31, |
December 31, |
||||||||||||||||||||||
| Revenues | ||||||||||||||||||||||||||
| Investment management services revenue | $ | 87,130 | $ | 85,382 | $ | 80,358 | $ | 339,055 | $ | 329,992 | ||||||||||||||||
| Expenses | ||||||||||||||||||||||||||
| Compensation and related costs | 50,474 | 40,922 | 235,113 | 165,698 | 305,957 | |||||||||||||||||||||
| Sub-transfer agent and shareholder service costs | 13,231 | 12,830 | 12,255 | 51,206 | 49,115 | |||||||||||||||||||||
| Other operating costs | 10,242 | 9,941 | 8,479 | 38,031 | 33,704 | |||||||||||||||||||||
| Total operating expenses | 73,947 | 63,693 | 255,847 | 254,935 | 388,776 | |||||||||||||||||||||
| Operating income (loss) | 13,183 | 21,689 | (175,489 | ) | 84,120 | (58,784 | ) | |||||||||||||||||||
| Non-operating income (loss) | ||||||||||||||||||||||||||
|
Interest expense on shares subject to mandatory |
— | — | (3,111 | ) | — | (45,833 | ) | |||||||||||||||||||
| Other non-operating income | 43 | 595 | 138 | 459 | 183 | |||||||||||||||||||||
| Total non-operating income (loss) | 43 | 595 | (2,973 | ) | 459 | (45,650 | ) | |||||||||||||||||||
| Income (loss) before provision for income taxes | 13,226 | 22,284 | (178,462 | ) | 84,579 | (104,434 | ) | |||||||||||||||||||
| Provision for income taxes | 1,751 | 1,220 | 1,191 | 8,160 | 1,982 | |||||||||||||||||||||
|
Net income (loss) attributable to the controlling and |
11,475 | 21,064 | (179,653 | ) | 76,419 | (106,416 | ) | |||||||||||||||||||
|
Less: net income (loss) attributable to |
11,727 | 19,410 | (152,486 | ) | 73,950 | (79,249 | ) | |||||||||||||||||||
|
Net income (loss) attributable to |
$ | (252 | ) | $ | 1,654 | $ | (27,167 | ) | $ | 2,469 | $ | (27,167 | ) | |||||||||||||
| Three months ended |
|
|
|
|||||||||||||||||||||||
|
December 31, |
September 30, |
|
Twelve Months |
|
||||||||||||||||||||||
|
Net income (loss) per share available to Class A |
||||||||||||||||||||||||||
| Basic | $ | (0.02 | ) | $ | 0.12 | $ | (2.11 | ) | $ | 0.18 | $ | (2.11 | ) | |||||||||||||
| Diluted | $ | (0.02 | ) | $ | 0.12 | $ | (2.11 | ) | $ | 0.18 | $ | (2.11 | ) | |||||||||||||
|
Weighted average shares of Class A common stock |
||||||||||||||||||||||||||
| Basic | 13,583,873 | 13,583,873 | 12,894,136 | 13,583,873 | 12,894,136 | |||||||||||||||||||||
| Diluted | 13,583,873 | 13,583,873 | 12,894,136 | 13,583,873 | 12,894,136 | |||||||||||||||||||||
|
Reconciliation of Non-GAAP Financial Measures to GAAP Measures (in thousands, except per share data) (unaudited) |
|||||||||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||||||
|
December 31,
2012 |
September 30,
2012 |
December 31, |
December 31,
2012 |
December 31,
2011 |
|||||||||||||||||||||||
| Reconciliation of non-GAAP financial measures: | |||||||||||||||||||||||||||
|
Net income (loss) attributable to |
$ | (252 | ) | $ | 1,654 | $ | (27,167 | ) | $ | 2,469 | $ | (27,167 | ) | ||||||||||||||
|
Plus: net income (loss) attributable to the noncontrolling |
11,727 | 19,410 | (152,486 | ) | 73,950 | (79,249 | ) | ||||||||||||||||||||
|
Net income (loss) attributable to the controlling and the |
11,475 | 21,064 | (179,653 | ) | 76,419 | (106,416 | ) | ||||||||||||||||||||
| Provision for income taxes | 1,751 | 1,220 | 1,191 | 8,160 | 1,982 | ||||||||||||||||||||||
| Income (loss) before provision for income taxes | 13,226 | 22,284 | (178,462 | ) | 84,579 | (104,434 | ) | ||||||||||||||||||||
|
Interest expense on shares subject to mandatory |
— | — | 3,111 | — | 45,833 | ||||||||||||||||||||||
| Reorganization-related share-based compensation | 27,238 | 17,290 | 215,324 | 72,274 | 215,324 | ||||||||||||||||||||||
| Economic income | 40,464 | 39,574 | 39,973 | 156,853 | 156,723 | ||||||||||||||||||||||
| Adjusted income taxes | 15,477 | 15,137 | 15,289 | 59,996 | 59,947 | ||||||||||||||||||||||
| Economic net income | $ | 24,987 | $ | 24,437 | $ | 24,684 | $ | 96,857 | $ | 96,776 | |||||||||||||||||
|
Reconciliation of non-GAAP per share financial |
|||||||||||||||||||||||||||
|
Net income (loss) available to Class A common stock per |
$ | (0.02 | ) | $ | 0.12 | $ | (2.11 | ) | $ | 0.18 | $ | (2.11 | ) | ||||||||||||||
|
Plus: net income (loss) attributable to the noncontrolling |
0.86 | 1.43 | (11.82 | ) | 5.45 | (6.14 | ) | ||||||||||||||||||||
|
Net income (loss) attributable to the controlling and the |
0.84 | 1.55 | (13.93 | ) | 5.63 | (8.25 | ) | ||||||||||||||||||||
| Provision for income taxes per basic share | 0.13 | 0.09 | 0.09 | 0.60 | 0.15 | ||||||||||||||||||||||
|
Income (loss) before provision for income taxes per basic |
0.97 | 1.64 | (13.84 | ) | 6.23 | (8.10 | ) | ||||||||||||||||||||
|
Interest expense on shares subject to mandatory |
— | — | 0.24 | — | 3.55 | ||||||||||||||||||||||
|
Reorganization-related share-based compensation |
2.01 | 1.27 | 16.70 | 5.32 | 16.70 | ||||||||||||||||||||||
| Economic income per basic share | 2.98 | 2.91 | 3.10 | 11.55 | 12.15 | ||||||||||||||||||||||
| Adjusted income taxes per basic share | 1.14 | 1.11 | 1.19 | 4.42 | 4.65 | ||||||||||||||||||||||
| Economic net income per basic share | 1.84 | 1.80 | 1.91 | 7.13 | 7.50 | ||||||||||||||||||||||
|
Less: Impact of |
(1.56 | ) | (1.53 | ) | (1.64 | ) | (6.05 | ) | (6.42 | ) | |||||||||||||||||
| Economic net income per adjusted share | $ | 0.28 | $ | 0.27 | $ | 0.27 | $ | 1.08 | $ | 1.08 | |||||||||||||||||
| Total basic shares of Class A common stock outstanding | 13,583,873 | 13,583,873 | 13,583,873 | 13,583,873 | 13,583,873 | ||||||||||||||||||||||
|
Total exchangeable units of |
76,400,000 | 76,400,000 | 76,400,000 | 76,400,000 | 76,400,000 | ||||||||||||||||||||||
| Total adjusted Class A common stock outstanding | 89,983,873 | 89,983,873 | 89,983,873 | 89,983,873 | 89,983,873 | ||||||||||||||||||||||
|
Assets Under Management ("AUM") (in millions) (unaudited) |
|||||||||||||||||||||||||||||||||||||
| For the three-months ended: | Investment Vehicle | Portfolio | |||||||||||||||||||||||||||||||||||
|
Separate |
Mutual funds |
Total | Blended | Equity | Fixed Income | Total | |||||||||||||||||||||||||||||||
|
As of |
$ | 24,323.3 | $ | 19,944.7 | $ | 44,268.0 | $ | 20,497.8 | $ | 22,552.9 | $ | 1,217.3 | $ | 44,268.0 | |||||||||||||||||||||||
| Gross client inflows | 962.4 | 1,568.9 | 2,531.3 | 943.1 | 1,529.4 | 58.8 | 2,531.3 | ||||||||||||||||||||||||||||||
| Gross client outflows | (1,182.0 | ) | (1,620.3 | ) | (2,802.3 | ) | (1,219.3 | ) | (1,550.5 | ) | (32.5 | ) | (2,802.3 | ) | |||||||||||||||||||||||
| Market appreciation | 579.9 | 632.0 | 1,211.9 | 249.1 | 940.7 | 22.1 | 1,211.9 | ||||||||||||||||||||||||||||||
|
As of |
$ | 24,683.6 | $ | 20,525.3 | $ | 45,208.9 | $ | 20,470.7 | $ | 23,472.5 | $ | 1,265.7 | $ | 45,208.9 | |||||||||||||||||||||||
| Average AUM for period | $ | 24,423.3 | $ | 20,082.7 | $ | 44,506.0 | $ | 20,346.4 | $ | 22,913.1 | $ | 1,246.5 | $ | 44,506.0 | |||||||||||||||||||||||
|
As of |
$ | 23,550.5 | $ | 18,821.0 | $ | 42,371.5 | $ | 19,450.7 | $ | 21,695.9 | $ | 1,224.9 | $ | 42,371.5 | |||||||||||||||||||||||
| Gross client inflows | 507.0 | 1,306.5 | 1,813.5 | 857.7 | 922.5 | 33.3 | 1,813.5 | ||||||||||||||||||||||||||||||
| Gross client outflows | (1,084.1 | ) | (1,343.4 | ) | (2,427.5 | ) | (816.5 | ) | (1,551.2 | ) | (59.8 | ) | (2,427.5 | ) | |||||||||||||||||||||||
| Market appreciation | 1,349.9 | 1,160.6 | 2,510.5 | 1,005.9 | 1,485.7 | 18.9 | 2,510.5 | ||||||||||||||||||||||||||||||
|
As of |
$ | 24,323.3 | $ | 19,944.7 | $ | 44,268.0 | $ | 20,497.8 | $ | 22,552.9 | $ | 1,217.3 | $ | 44,268.0 | |||||||||||||||||||||||
| Average AUM for period | $ | 23,862.7 | $ | 19,387.2 | $ | 43,249.9 | $ | 19,943.0 | $ | 22,086.7 | $ | 1,220.2 | $ | 43,249.9 | |||||||||||||||||||||||
|
As of |
$ | 21,551.7 | $ | 17,217.1 | $ | 38,768.8 | $ | 17,183.1 | $ | 20,356.4 | $ | 1,229.3 | $ | 38,768.8 | |||||||||||||||||||||||
| Gross client inflows | 777.9 | 1,902.3 | 2,680.2 | 839.8 | 1,781.1 | 59.3 | 2,680.2 | ||||||||||||||||||||||||||||||
| Gross client outflows | (897.6 | ) | (2,283.4 | ) | (3,181.0 | ) | (830.9 | ) | (2,297.9 | ) | (52.2 | ) | (3,181.0 | ) | |||||||||||||||||||||||
| Market appreciation | 1,226.1 | 706.0 | 1,932.1 | 930.5 | 972.4 | 29.2 | 1,932.1 | ||||||||||||||||||||||||||||||
|
As of |
$ | 22,658.1 | $ | 17,542.0 | $ | 40,200.1 | $ | 18,122.5 | $ | 20,812.0 | $ | 1,265.6 | $ | 40,200.1 | |||||||||||||||||||||||
| Average AUM for period | $ | 22,623.2 | $ | 18,066.3 | $ | 40,689.5 | $ | 18,040.7 | $ | 21,412.5 | $ | 1,236.3 | $ | 40,689.5 | |||||||||||||||||||||||
| For the twelve-months ended: | Investment Vehicle | Portfolio | |||||||||||||||||||||||||||||||||||
|
Separate |
Mutual funds |
Total | Blended | Equity | Fixed Income | Total | |||||||||||||||||||||||||||||||
|
As of |
$ | 22,658.1 | $ | 17,542.0 | $ | 40,200.1 | $ | 18,122.5 | $ | 20,812.0 | $ | 1,265.6 | $ | 40,200.1 | |||||||||||||||||||||||
| Gross client inflows | 3,327.8 | 6,172.0 | 9,499.8 | 3,847.7 | 5,431.2 | 220.9 | 9,499.8 | ||||||||||||||||||||||||||||||
| Gross client outflows | (4,399.2 | ) | (5,858.3 | ) | (10,257.5 | ) | (3,750.0 | ) | (6,222.7 | ) | (284.8 | ) | (10,257.5 | ) | |||||||||||||||||||||||
| Market appreciation | 3,096.9 | 2,669.6 | 5,766.5 | 2,250.5 | 3,452.0 | 64.0 | 5,766.5 | ||||||||||||||||||||||||||||||
|
As of |
$ | 24,683.6 | $ | 20,525.3 | $ | 45,208.9 | $ | 20,470.7 | $ | 23,472.5 | $ | 1,265.7 | $ | 45,208.9 | |||||||||||||||||||||||
| Average AUM for period | $ | 24,016.3 | $ | 19,565.6 | $ | 43,581.9 | $ | 19,671.4 | $ | 22,668.0 | $ | 1,242.5 | $ | 43,581.9 | |||||||||||||||||||||||
|
As of |
$ | 22,935.1 | $ | 15,906.6 | $ | 38,841.7 | $ | 17,280.5 | $ | 20,256.9 | $ | 1,304.3 | $ | 38,841.7 | |||||||||||||||||||||||
| Gross client inflows | 4,456.3 | 9,328.4 | 13,784.7 | 4,263.4 | 9,361.6 | 159.7 | 13,784.7 | ||||||||||||||||||||||||||||||
| Gross client outflows | (3,496.2 | ) | (5,578.3 | ) | (9,074.5 | ) | (3,231.0 | ) | (5,608.0 | ) | (235.5 | ) | (9,074.5 | ) | |||||||||||||||||||||||
| Market appreciation (depreciation) | (1,237.1 | ) | (2,114.7 | ) | (3,351.8 | ) | (190.4 | ) | (3,198.5 | ) | 37.1 | (3,351.8 | ) | ||||||||||||||||||||||||
|
As of |
$ | 22,658.1 | $ | 17,542.0 | $ | 40,200.1 | $ | 18,122.5 | $ | 20,812.0 | $ | 1,265.6 | $ | 40,200.1 | |||||||||||||||||||||||
| Average AUM for period | $ | 23,850.1 | $ | 18,331.5 | $ | 42,181.6 | $ | 18,276.2 | $ | 22,649.9 | $ | 1,255.5 | $ | 42,181.6 | |||||||||||||||||||||||
Investor Relations
bschaffer@prosek.com
or
Public
Relations
nbrunner@manning-napier.com
Source: Manning & Napier, Inc.
News Provided by Acquire Media